GRAB
Growth In WatchlistGrab Holdings Limited
Company Overview
grab.com/sgGrab Holdings Limited engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. It operates through four segments: Deliveries, Mobility, Financial services, and Others. The company offers its Grab ecosystem, a single platform with superapps for driver- and merchant-partners and consumers, that allows access to mobility, delivery, and digital financial services. It also provides digital banking services. Grab Holdings Limit...ed was founded in 2012 and is headquartered in Singapore.
Fundamental Snapshot
Company Info
Valuation
Profitability
Risk / Health
Interpretation:
8-9: Very Strong
5-7: Stable
0-4: Weak (Risk)
Interpretation:
> 3.0: Safe Zone
1.8 - 3.0: Grey Zone
< 1.8: Distress Zone (High Risk)
Interpretation:
< -1.78: Unlikely Manipulator
> -1.78: Possible Manipulator
Price (1Y)
Revenue Growth (YoY)
18.6%
Revenue CAGR (3Y)
31.7%
Revenue CAGR (5Y)
34.9%
Earnings CAGR (3Y)
-52.4%
FCF CAGR (3Y)
18.6%
FCF CAGR (5Y)
13.2%
Industry Benchmark: Software (System & Application)
309 firms | Source: DamodaranPE (Current)
122.5x
PE (Forward)
34.1x
P/S
11.01x
EV/EBITDA
24.5x
ROE
29.6%
Net Margin
25.5%
Income & Cash Flow
Revenue ($B)
Gross Profit ($B)
Operating Income ($B)
Net Income ($B)
Free Cash Flow ($B)
Op. Cash Flow ($B)
Expenses
Cost of Revenue ($B)
Operating Expenses ($B)
R&D Expense ($B)
SG&A Expense ($B)
Cash & Debt
Cash & Equivalents ($B)
Total Debt ($B)
Net Debt ($B)
Shareholders' Equity ($B)
Shares, Dividends & Valuation
Shares Outstanding (B)
Dividends Paid ($B)
P/E Ratio
P/S Ratio
EV/EBITDA
Price vs FCF Fair Value
Avg: 14.3xPrice vs OCF Fair Value
Avg: 15.8xPrice vs Earnings Fair Value
Avg: 158.9xPrice vs EBIT Fair Value
Avg: 91.8xPrice vs EBITDA Fair Value
Avg: 54.5xPrice vs Sales Fair Value
Avg: 5.7xSegment KPIs
Coming soon - custom metrics from company filings